504 W 2nd AveDerryPA15627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Derry at 504 W 2nd Ave, Derry, PA, 15627 offers a 9.11% rental yield on a $138,500 purchase with $1,051/mo rent. Total monthly income registers $1,051/mo, and a $678/mo payment leaves $143/mo available for distribution. Annual cash flow reaches $1,720/yr on $45,913 to close, and return on cash invested stands at 23.65% in year one. Equity gained on principal adds $894/yr while 5% annual appreciation supports $38,265 over five years. Portfolio math shows five-year ROI at 123.49% and total cumulative return in cash at $56,695. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,051/mo property income against a $678/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
3,598 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aimee Dempsey • BERKSHIRE HATHAWAY THE PREFERRED REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1716982
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.