504 Sunset DrBay Saint LouisMS39520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bay Saint Louis at 504 Sunset Dr, Bay Saint Louis, MS, 39520 earns $88/mo cash flow from $3,169/mo rent with a $2,423/mo payment. Total monthly income totals $3,169/mo, and annual cash flow totals $1,052/yr on $164,093 capital. ROI tracks 20.55% on current figures, and rental yield reads 7.68% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 106.34% and total cumulative return in cash sums $174,490. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,169/mo property income instead of your personal income.
Single Family
Built in 1960
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39520, Bay Saint Louis, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,122 (100%) |
| Owner Occupied HU | 4,375 (53.9%) |
| Renter Occupied HU | 2,157 (26.6%) |
| Vacant Housing Units | 1,590 (19.6%) |
| Median Home Value | $228,185 |
| Average Home Value | $286,488 |
Housing Distribution
Address Breakdown
Residential
7,047
Single Family
6,410
Multi-Family
637
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Regan Kane • John McDonald Realty, LLC
Mls Name: MLS United
Mls ID: #4116506
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.