504 N Thomas StArlingtonVA22203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 504 N Thomas St, Arlington, VA, 22203 at $1,049,100 posts ROI 17.86% with from $5,800/mo rent. Total monthly income equals $5,800/mo. Return on cash invested measures 17.86% and rental yield reads 6.63% at the current $1,049,100. Equity gained on principal adds $6,770/yr, and 5% annual appreciation supports $289,847 by year five. Five-year ROI prints 91.79% and total cumulative return in cash totals $312,011. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,800/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1999
1,087 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22203, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,261 (100%) |
| Owner Occupied HU | 4,114 (25.3%) |
| Renter Occupied HU | 9,939 (61.1%) |
| Vacant Housing Units | 2,208 (13.6%) |
| Median Home Value | $855,386 |
| Average Home Value | $890,987 |
Housing Distribution
Address Breakdown
Residential
14,850
Single Family
2,916
Multi-Family
11,934
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kiran Masson • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls Provider:
Mls ID: #VAAR2065248
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc. [Click here for more information](/mls-disclaimers/#5632)