504 Liberty Hall DrBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonaire at 504 Liberty Hall Dr, Bonaire, GA, 31005 priced at $286,990 converts $3,090/mo rent into $1,343/mo cash flow after a $1,405/mo obligation. Total monthly income equals $3,090/mo, and annual cash flow totals $16,116/yr on $95,137 invested. Return on cash invested prints 36.85% in year one, and rental yield reads 12.92% against a $286,990 entry. Equity gained on principal adds $1,852/yr, while 5% annual appreciation compiles into $79,290 by year five. Five-year ROI reaches 193.53% and total cumulative return in cash sums $184,123. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,090/mo property income covering a $1,405/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.46 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie Dekle • Wade Jurney Homes - WJH LLC
Mls Name: MGMLS
Mls Provider:
Mls ID: #180567
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.