504 Junell StSulphur SpringsTX75482








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Sulphur Springs at 504 Junell St, Sulphur Springs, TX, 75482 uses $127,628 cash to close to unlock $13,951/yr annual cash flow and $1,163/mo monthly cash flow. Total monthly income runs $3,900/mo, and a $1,884/mo payment keeps the spread at $1,163/mo. Purchase price stands at $385,000, and rental yield measures 12.16% with $3,900/mo rent. Return on cash invested shows 30.84% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 162.67% and total cumulative return in cash records $207,610. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,900/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75482, Sulphur Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,363 (100%) |
| Owner Occupied HU | 6,608 (58.2%) |
| Renter Occupied HU | 3,637 (32.0%) |
| Vacant Housing Units | 1,118 ( 9.8%) |
| Median Home Value | $246,201 |
| Average Home Value | $326,051 |
Housing Distribution
Address Breakdown
Residential
11,169
Single Family
9,717
Multi-Family
1,452
Businesses
1,025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kati Adair • Janet Martin Realty
Mls Name: GTARMLS
Mls Provider:
Mls ID: #24010020
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.








