504 Holmes StBelzoniMS39038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belzoni at 504 Holmes St, Belzoni, MS, 39038 priced at $225,000 converts $1,558/mo rent into $181/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,558/mo, and annual cash flow totals $2,176/yr on $74,588 invested. Return on cash invested prints 22.83% in year one, and rental yield reads 8.31% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 118.44% and total cumulative return in cash sums $88,341. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,558/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1985
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39038, Belzoni, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,449 (100%) |
| Owner Occupied HU | 1,334 (54.5%) |
| Renter Occupied HU | 816 (33.3%) |
| Vacant Housing Units | 299 (12.2%) |
| Median Home Value | $86,129 |
| Average Home Value | $146,233 |
Housing Distribution
Address Breakdown
Residential
2,173
Single Family
2,050
Multi-Family
123
Businesses
322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy B Walker • Powers Properties
Mls Name: MLS United
Mls ID: #4132062