504 Cody TrlDobsonNC27017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dobson at 504 Cody Trl, Dobson, NC, 27017 listed at $399,000 pairs $2,674/mo rent with a $1,953/mo payment to leave $242/mo cash flow. Total monthly income runs $2,674/mo, and annual cash flow reaches $2,906/yr on $132,269 cash to close. Return on cash invested measures 22.11% in year one, and rental yield registers 8.04% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 114.52% and total cumulative return in cash totals $151,478. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,674/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1935
3.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27017, Dobson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,713 (100%) |
| Owner Occupied HU | 2,490 (67.1%) |
| Renter Occupied HU | 847 (22.8%) |
| Vacant Housing Units | 376 (10.1%) |
| Median Home Value | $227,083 |
| Average Home Value | $268,938 |
Housing Distribution
Address Breakdown
Residential
3,454
Single Family
3,369
Multi-Family
85
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diann Beamer • Beamer and Kirkman Realty LLC
Mls Name: Triad MLS
Mls ID: #1201621