5037 Riverwood TrlAuroraMN55705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 5037 Riverwood Trl, Aurora, MN, 55705 priced at $221,500 converts $1,716/mo rent into $333/mo cash flow after a $1,084/mo obligation. Total monthly income equals $1,716/mo, and annual cash flow totals $3,996/yr on $73,427 invested. Return on cash invested prints 25.35% in year one, and rental yield reads 9.3% against a $221,500 entry. Equity gained on principal adds $1,429/yr, while 5% annual appreciation compiles into $61,196 by year five. Five-year ROI reaches 132.08% and total cumulative return in cash sums $96,986. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,716/mo property income covering a $1,084/mo payment, not borrower’s personal income.
Single Family
Built in 2010
11 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Norma Jean Jofs • Next Door Realty
Mls Name: Lake Superior Area Realtors
Mls Provider:
Mls ID: #6118277
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-25 05:22:24 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#939)