5031 Eagles Perch Drive, Madison, WI, 53718 | $35/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1292 sft

52 Gunther Drive, Evansville, WI, 53536

3 Bed
2 Bath
2016 sft

102 East McKinley STREET, Stoughton, WI, 53589

2 Bed
2 Bath
1371 sft

2820 Mickelson Parkway #205, Fitchburg, WI, 53711

3 Bed
2 Bath
1568 sft

1131 Salem Drive, Edgerton, WI, 53534

Nearby investment properties with comparable prices

3 Bed
2 Bath
1750 sft

617 East Main Street, Stoughton, WI, 53589

- Bed
- Bath
- sft

780 Brown School Rd, Evansville, WI, 53536

3 Bed
2 Bath
1200 sft

11301 North Ricky Road, Edgerton, WI, 53534

3 Bed
2 Bath
2416 sft

110 East Hubert Street, Edgerton, WI, 53534

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Madison at 5031 Eagles Perch Drive, Madison, WI, 53718 offers $2,917/mo rent that, after a $2,056/mo payment, leaves $35/mo cash flow. Total monthly income is $2,917/mo, and annual cash flow is $425/yr on $139,230 cash. Return on cash invested measures 20.21% in year one, and rental yield stands at 8.33% at a $420,000 entry. Equity gained on principal adds $2,710/yr while 5% annual appreciation compounds into $116,038 by year five. Five-year ROI records 105.37% and total cumulative return in cash reaches $146,707. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,917/mo property income versus a $2,056/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

6,098 sqft lot

$N/A/sqft

$155 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53718, Madison, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,529 (100%)
Owner Occupied HU	4,747 (49.8%)
Renter Occupied HU	4,317 (45.3%)
Vacant Housing Units	465 ( 4.9%)
Median Home Value	$373,243
Average Home Value	$417,311