503 Yucca DrFritchTX79036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fritch at 503 Yucca Dr, Fritch, TX, 79036 priced at $108,000 converts $2,798/mo rent into $2,030/mo cash flow after a $529/mo obligation. Total monthly income equals $2,798/mo, and annual cash flow totals $24,355/yr on $35,802 invested. Return on cash invested prints 87.94% in year one, and rental yield reads 31.09% against a $108,000 entry. Equity gained on principal adds $697/yr, while 5% annual appreciation compiles into $29,838 by year five. Five-year ROI reaches 468.9% and total cumulative return in cash sums $167,876. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,798/mo property income covering a $529/mo payment, not borrower’s personal income.
Single Family
Built in 1948
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79036, Fritch, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,403 (100%) |
| Owner Occupied HU | 1,723 (71.7%) |
| Renter Occupied HU | 267 (11.1%) |
| Vacant Housing Units | 413 (17.2%) |
| Median Home Value | $154,087 |
| Average Home Value | $164,285 |
Housing Distribution
Address Breakdown
Residential
2,022
Single Family
2,022
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clementina Davis • TruStar Real Estate
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-6294
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.