Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cisco at 503 W 9th St, Cisco, TX, 76437 listed at $159,500 pairs $1,276/mo rent with a $781/mo payment to leave $141/mo cash flow. Total monthly income runs $1,276/mo, and annual cash flow reaches $1,697/yr on $52,874 cash to close. Return on cash invested measures 23.12% in year one, and rental yield registers 9.6% at a $159,500 basis. Equity gained on principal adds $1,029/yr, and annual property appreciation at 5% supports $44,067 by year five. Five-year ROI tracks 121.33% and total cumulative return in cash totals $64,153. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,276/mo property income relative to a $781/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1940
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $159,500 |
| 2023-04-05 | Listing removed | N/A |
| 2023-01-11 | Contingent | $179,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | N/A | N/A | $196,030 | 2.10% |
| 2023-04-17 | N/A | N/A | $192,000 | -0.47% |
| 2022-04-17 | N/A | N/A | $192,910 | 49.46% |
Listed by: Jerry Conring • Trinity Ranch Land Cisco
Mls Name: NTREIS
Mls ID: #20903925
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
