Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,942/mo, and a $3,891/mo payment. Purchase price stands at $795,000, and rental yield measures 4.44% with $2,942/mo rent. Return on cash invested shows 7.62% in year one, and 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 38.13% and total cumulative return in cash records $99,742. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,942/mo property income covering a $3,891/mo payment rather than investor’s personal income.
Single Family
Built in 1986
16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78010, Center Point, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,533 (100%) |
| Owner Occupied HU | 1,041 (67.9%) |
| Renter Occupied HU | 294 (19.2%) |
| Vacant Housing Units | 198 (12.9%) |
| Median Home Value | $366,009 |
| Average Home Value | $610,776 |
Residential
1,091
Single Family
1,091
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Listed for sale | $795,000 |
| 2021-05-28 | Listing removed | N/A |
| 2021-03-30 | Listed for sale | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $553,153 | 4.76% |
| 2023-12-27 | $4534.45 | -26.96% | $528,000 | 10.00% |
| 2022-12-27 | $6208.43 | 117.97% | $480,000 | 76.03% |
Listed by: Deanna Guerrero • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1789731
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
