








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sterling at 503 S Maple Ct, Sterling, VA, 20164 priced at $715,000 converts $4,200/mo rent into after a $3,500/mo obligation. Total monthly income equals $4,200/mo. Return on cash invested prints 19.68% in year one, and rental yield reads 7.05% against a $715,000 entry. Equity gained on principal adds $4,614/yr, while 5% annual appreciation compiles into $197,541 by year five. Five-year ROI reaches 101.31% and total cumulative return in cash sums $238,317. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,200/mo property income covering a $3,500/mo payment, not borrower’s personal income.
Single Family
Built in 1973
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 10,314 (76.1%) |
| Renter Occupied HU | 2,983 (22.0%) |
| Vacant Housing Units | 249 ( 1.8%) |
| Median Home Value | $598,091 |
| Average Home Value | $678,998 |
Residential
12,892
Single Family
11,843
Multi-Family
1,049
Businesses
889
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kristin Ahearn • United Real Estate Premier
Mls Name: Bright MLS
Mls ID: #VALO2110996