15456 Waters Creek DrCentrevilleVA20120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,570/mo, and a $5,139/mo payment. Purchase price stands at $1,050,000, and rental yield measures 4.08% with $3,570/mo rent. Return on cash invested shows 10.82% in year one, and 5% annual appreciation builds toward $290,096 over five years. Five-year ROI reaches 53.74% and total cumulative return in cash records $182,825. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,570/mo property income covering a $5,139/mo payment rather than investor’s personal income.
Single Family
Built in 1990
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20120, Centreville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,816 (100%) |
| Owner Occupied HU | 10,858 (73.3%) |
| Renter Occupied HU | 3,411 (23.0%) |
| Vacant Housing Units | 547 ( 3.7%) |
| Median Home Value | $685,827 |
| Average Home Value | $739,472 |
Housing Distribution
Address Breakdown
Residential
14,817
Single Family
12,995
Multi-Family
1,822
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Nellis • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2283192