503 Oak Wood Ln, Grain Valley, MO, 64029 | $575/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

2110 NE McKee Ln, Lees Summit, MO, 64086

Motivated Seller+ 1 more

3 Bed
2 Bath
1818 sft

808 SE Sparrow Ct, Blue Springs, MO, 64014

2 Bed
3 Bath
1634 sft

Starling Plan, Eastbrooke at Creekmoor, Raymore, MO, 64083

3 Bed
3 Bath
1500 sft

Sienna Plan, Edgewater, Lees Summit, MO, 64064

Nearby investment properties with comparable prices

3 Bed
3 Bath
1500 sft

8826 SW 9th Ter, Blue Springs, MO, 64064

4 Bed
3 Bath
1681 sft

8786 SW 10th St, Blue Springs, MO, 64064

3 Bed
2 Bath
1350 sft

27027 E Oak View Dr, Lees Summit, MO, 64086

4 Bed
3 Bath
1899 sft

21112 E 8th St N, Independence, MO, 64056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grain Valley at 503 Oak Wood Ln, Grain Valley, MO, 64029 offers a 9.26% rental yield on a $387,100 purchase with $2,986/mo rent. Total monthly income registers $2,986/mo, and a $1,895/mo payment leaves $575/mo available for distribution. Annual cash flow reaches $6,898/yr on $128,324 to close, and return on cash invested stands at 25.28% in year one. Equity gained on principal adds $2,498/yr while 5% annual appreciation supports $106,949 over five years. Portfolio math shows five-year ROI at 131.73% and total cumulative return in cash at $169,042. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,986/mo property income against a $1,895/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1999

9,221 sqft lot

$N/A/sqft

No HOA