503 Lost Valley PlaceCastle RockCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 503 Lost Valley Place, Castle Rock, CO, 80108 with 5% annual appreciation on a $445,000 basis while $2,936/mo rent supports operations. Total monthly income totals $2,936/mo and a $2,178/mo payment preserves $128/mo for cash returns. Annual cash flow comes to $1,532/yr on $147,518 deployed, and return on cash invested reaches 20.95% in year one. Equity gained on principal adds $2,872/yr, and five-year appreciation sums $122,945 alongside rental yield of 7.92%. Five-year ROI measures 108.57% and total cumulative return in cash totals $160,160.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,936/mo property income versus a $2,178/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2005
1,481 sqft lot
$N/A/sqft
$215 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Braun Team • eXp Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6203462
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)