503 Lariat LnRollaMO65401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rolla at 503 Lariat Ln, Rolla, MO, 65401 earns $24/mo cash flow from $2,827/mo rent with a $2,203/mo payment. Total monthly income totals $2,827/mo, and annual cash flow totals $288/yr on $149,175 capital. ROI tracks 20.1% on current figures, and rental yield reads 7.54% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 103.91% and total cumulative return in cash sums $155,010. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,827/mo property income instead of your personal income.
Single Family
Built in 1996
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65401, Rolla, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,169 (100%) |
| Owner Occupied HU | 7,285 (48.0%) |
| Renter Occupied HU | 6,114 (40.3%) |
| Vacant Housing Units | 1,770 (11.7%) |
| Median Home Value | $234,744 |
| Average Home Value | $278,370 |
Housing Distribution
Address Breakdown
Residential
13,999
Single Family
13,668
Multi-Family
331
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices