503 E Graham St, Mebane, NC, 27302 | $450/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1222 sft

9652 S State Highway 87, Graham, NC, 27253

3 Bed
1 Bath
1450 sft

300 W Carr St, Mebane, NC, 27302

2 Bed
2 Bath
1316 sft

2221 Delaney Dr #114, Burlington, NC, 27215

2 Bed
2 Bath
1024 sft

6334 Hibiscus Ct, Whitsett, NC, 27377

Nearby investment properties with comparable prices

2 Bed
2 Bath
1118 sft

15 Quintin Pl, Durham, NC, 27705

2 Bed
2 Bath
1530 sft

936 S 5th St, Mebane, NC, 27302

3 Bed
2 Bath
1235 sft

1230 Melrose Dr, Burlington, NC, 27217

2 Bed
2 Bath
1000 sft

16 Pinnacle Rd, Durham, NC, 27705

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mebane at 503 E Graham St, Mebane, NC, 27302 offers $2,034/mo rent that, after a $1,272/mo payment, leaves $450/mo cash flow. Total monthly income is $2,034/mo, and annual cash flow is $5,401/yr on $86,157 cash. Return on cash invested measures 26.18% in year one, and rental yield stands at 9.39% at a $259,900 entry. Equity gained on principal adds $1,677/yr while 5% annual appreciation compounds into $71,806 by year five. Five-year ROI records 136.38% and total cumulative return in cash reaches $117,502. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,034/mo property income versus a $1,272/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1961

0.32 Acres lot

$N/A/sqft

No HOA