16 Pinnacle Rd, Durham, NC, 27705 | $353/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1170 sft

1812 Birmingham Ave, Durham, NC, 27704

1 Bed
1 Bath
659 sft

130 S Estes Dr APT B7, Chapel Hill, NC, 27514

1 Bed
1 Bath
660 sft

130 S Estes Dr APT H-4, Chapel Hill, NC, 27514

1 Bed
2 Bath
945 sft

2521 Friedland Pl APT 303, Raleigh, NC, 27617

Nearby investment properties with comparable prices

2 Bed
2 Bath
929 sft

1241 S 5th St APT A4, Mebane, NC, 27302

2 Bed
2 Bath
1009 sft

1505 Kendall Dr #0, Durham, NC, 27703

3 Bed
2 Bath
1008 sft

2936 Carolyn Dr, Durham, NC, 27703

2 Bed
2 Bath
1056 sft

141 Jones Franklin Rd APT A, Raleigh, NC, 27606

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at 16 Pinnacle Rd, Durham, NC, 27705 priced at $223,000 converts $1,712/mo rent into $353/mo cash flow after a $1,091/mo obligation. Total monthly income equals $1,712/mo, and annual cash flow totals $4,241/yr on $73,925 invested. Return on cash invested prints 25.65% in year one, and rental yield reads 9.21% against a $223,000 entry. Equity gained on principal adds $1,439/yr, while 5% annual appreciation compiles into $61,611 by year five. Five-year ROI reaches 133.52% and total cumulative return in cash sums $98,705. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,712/mo property income covering a $1,091/mo payment, not borrower’s personal income.

Townhouse

Built in 1983

3,049 sqft lot

$N/A/sqft

No HOA