Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 503 E Anderson St, Weatherford, TX, 76086 priced at $300,000 converts $2,120/mo rent into after a $1,468/mo obligation. Total monthly income equals $2,120/mo. Return on cash invested prints 19.75% in year one, and rental yield reads 8.48% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 103.19% and total cumulative return in cash sums $102,624. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,120/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 1965
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Price change | $300,000 |
| 2025-03-20 | Price change | $285,000 |
| 2025-02-11 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $4538.41 | 0.34% | $235,460 | N/A |
| 2023-06-09 | $4523.01 | 293.31% | $235,460 | 33.04% |
| 2022-06-09 | $1149.98 | 1.64% | $176,980 | N/A |
Listed by: Edie Webber • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20964313
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
