Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7801 Ewing Ave, Fort Worth, TX, 76116 uses $81,881 cash to close to unlock $5,262/yr annual cash flow and $438/mo monthly cash flow. Total monthly income runs $2,195/mo, and a $1,209/mo payment keeps the spread at $438/mo. Purchase price stands at $247,000, and rental yield measures 10.66% with $2,195/mo rent. Return on cash invested shows 26.34% in year one, and 5% annual appreciation builds toward $68,242 over five years. Five-year ROI reaches 138.54% and total cumulative return in cash records $113,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,195/mo property income covering a $1,209/mo payment rather than investor’s personal income.
Single Family
Built in 1955
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Milensky Rega • Keller Williams Central
Mls Name: NTREIS
Mls ID: #21017995
