Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in River Oaks at 5029 Kessler Rd, River Oaks, TX, 76114 uses $95,538 cash to close to unlock $2,954/yr annual cash flow and $246/mo monthly cash flow. Total monthly income runs $2,296/mo, and a $1,411/mo payment keeps the spread at $246/mo. Purchase price stands at $288,200, and rental yield measures 9.56% with $2,296/mo rent. Return on cash invested shows 23% in year one, and 5% annual appreciation builds toward $79,624 over five years. Five-year ROI reaches 120.68% and total cumulative return in cash records $115,299. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,296/mo property income covering a $1,411/mo payment rather than investor’s personal income.
Single Family
Built in 1943
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listing removed | $295,000 |
| 2025-06-04 | Listed for sale | $295,000 |
| 2015-04-09 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $4397.50 | N/A | $180,840 | -0.79% |
| 2023-10-11 | N/A | N/A | $182,282 | 11.64% |
| 2022-10-11 | $1575.66 | 1.77% | $163,282 | 8.86% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
