Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$468,500
- bds2 ba2214sqft
5028 Orem RdSanta FeTX77517
7.92%
Gross Yield
17.93%
ROI
$3,094/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market




Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,094/mo, and a $2,293/mo payment. Purchase price stands at $468,500, and rental yield measures 7.92% with $3,094/mo rent. Return on cash invested shows 18.07% in year one, and 5% annual appreciation builds toward $129,438 over five years. Five-year ROI reaches 94.21% and total cumulative return in cash records $146,310. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,094/mo property income covering a $2,293/mo payment rather than investor’s personal income.
Single Family
Built in 1984
1.31 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








