5026 Valley Forge Ln #19North HighlandsCA95660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Highlands at 5026 Valley Forge Ln #19, North Highlands, CA, 95660 offers a 29.39% rental yield on a $109,500 purchase with $2,682/mo rent. Total monthly income registers $2,682/mo, and a $536/mo payment leaves $2,005/mo available for distribution. Annual cash flow reaches $24,055/yr on $36,299 to close, and return on cash invested stands at 86.18% in year one. Equity gained on principal adds $707/yr while 5% annual appreciation supports $30,253 over five years. Portfolio math shows five-year ROI at 458.29% and total cumulative return in cash at $166,355. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,682/mo property income against a $536/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95660, North Highlands, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,007 (100%) |
| Owner Occupied HU | 6,050 (55.0%) |
| Renter Occupied HU | 4,542 (41.3%) |
| Vacant Housing Units | 415 ( 3.8%) |
| Median Home Value | $371,616 |
| Average Home Value | $455,805 |
Housing Distribution
Address Breakdown
Residential
10,870
Single Family
9,709
Multi-Family
1,161
Businesses
1,064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olivia Capaldi • RE/MAX Gold Fair Oaks
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224099974
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.