5026 Manett St #102DallasTX75206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 5026 Manett St #102, Dallas, TX, 75206 uses $250,040 cash to close to unlock $27,478/yr annual cash flow and $2,290/mo monthly cash flow. Total monthly income runs $8,239/mo, and a $3,720/mo payment keeps the spread at $2,290/mo. Purchase price stands at $760,000, and rental yield measures 13.01% with $8,239/mo rent. Return on cash invested shows 31.05% in year one, and 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 164.71% and total cumulative return in cash records $411,841. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,239/mo property income covering a $3,720/mo payment rather than investor’s personal income.
Condo
Built in 2017
6,795 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Housing Distribution
Address Breakdown
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connor Stanton • Bray Real Estate Group- Dallas
Mls Name: NTREIS
Mls ID: #20648539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.