5026 Headquarters LnCrozetVA22932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crozet at 5026 Headquarters Ln, Crozet, VA, 22932 priced at $259,800 pairs $1,972/mo rent with $167/mo cash flow after a $1,272/mo payment. Total monthly income equals $1,972/mo, and annual cash flow comes to $1,998/yr on $86,124 invested. Return on cash invested is 22.23% in year one, and rental yield stands at 9.11% on a $259,800 basis. Equity gained on principal adds $1,676/yr, and 5% annual appreciation accumulates to $71,778 by year five. Five-year ROI measures 116.29% and total cumulative return in cash reaches $100,155. For financing, Ziffy Mortgage’s DSCR program evaluates $1,972/mo property income against a $1,272/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
44.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22932, Crozet, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,251 (100%) |
| Owner Occupied HU | 3,578 (68.1%) |
| Renter Occupied HU | 1,139 (21.7%) |
| Vacant Housing Units | 534 (10.2%) |
| Median Home Value | $595,966 |
| Average Home Value | $658,867 |
Housing Distribution
Address Breakdown
Residential
4,868
Single Family
4,494
Multi-Family
374
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices