Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Amarillo at 5025 S Fannin St, Amarillo, TX, 79110 listed at $195,100 pairs $1,913/mo rent with a $955/mo payment to leave $526/mo cash flow. Total monthly income runs $1,913/mo, and annual cash flow reaches $6,306/yr on $64,676 cash to close. Return on cash invested measures 29.66% in year one, and rental yield registers 11.77% at a $195,100 basis. Equity gained on principal adds $1,259/yr, and annual property appreciation at 5% supports $53,903 by year five. Five-year ROI tracks 156.36% and total cumulative return in cash totals $101,130. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,913/mo property income relative to a $955/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79110, Amarillo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,865 (100%) |
| Owner Occupied HU | 5,078 (64.6%) |
| Renter Occupied HU | 2,356 (30.0%) |
| Vacant Housing Units | 431 ( 5.5%) |
| Median Home Value | $162,500 |
| Average Home Value | $237,216 |
Residential
7,436
Single Family
7,234
Multi-Family
202
Businesses
556
Date | Event | Price |
|---|---|---|
| 2025-09-14 | Listing removed | $194,500 |
| 2025-08-23 | Pending sale | $194,500 |
| 2025-08-07 | Contingent | $194,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-02 | N/A | N/A | $184,202 | 10.00% |
| 2024-11-02 | $820.59 | -0.14% | $167,456 | 10.00% |
| 2023-11-02 | $821.70 | -49.47% | $152,233 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
