Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5025 Chisholm View Dr, Fort Worth, TX, 76123 priced at $383,500 converts $2,410/mo rent into after a $1,877/mo obligation. Total monthly income equals $2,410/mo. Return on cash invested prints 15.99% in year one, and rental yield reads 7.54% against a $383,500 entry. Equity gained on principal adds $2,475/yr, while 5% annual appreciation compiles into $105,954 by year five. Five-year ROI reaches 83.42% and total cumulative return in cash sums $106,051. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,410/mo property income covering a $1,877/mo payment, not borrower’s personal income.
Single Family
Built in 2018
8,407 sqft lot
$N/A/sqft
$229 semi-annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Price change | $383,500 |
| 2024-09-14 | Price change | $384,000 |
| 2024-08-25 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $7080.83 | -1.09% | $386,522 | 20.85% |
| 2022-10-23 | $7158.82 | 4.78% | $319,827 | 12.51% |
| 2021-10-23 | $6831.92 | -2.73% | $284,253 | -0.20% |
Listed by: Shari Dickinson • House Brokerage
Mls Name: NTREIS
Mls ID: #20705998
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
