5023 N 77th StScottsdaleAZ85250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scottsdale at 5023 N 77th St, Scottsdale, AZ, 85250 listed at $424,500 pairs $3,008/mo rent with a $2,078/mo payment to leave $455/mo cash flow. Total monthly income runs $3,008/mo, and annual cash flow reaches $5,456/yr on $140,722 cash to close. Return on cash invested measures 23.79% in year one, and rental yield registers 8.5% at a $424,500 basis. Equity gained on principal adds $2,739/yr, and annual property appreciation at 5% supports $117,282 by year five. Five-year ROI tracks 123.4% and total cumulative return in cash totals $173,656. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,008/mo property income relative to a $2,078/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1968
3,844 sqft lot
$N/A/sqft
$525 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85250, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,642 (100%) |
| Owner Occupied HU | 6,442 (66.8%) |
| Renter Occupied HU | 1,958 (20.3%) |
| Vacant Housing Units | 1,242 (12.9%) |
| Median Home Value | $618,652 |
| Average Home Value | $733,635 |
Housing Distribution
Address Breakdown
Residential
9,446
Single Family
7,009
Multi-Family
2,437
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nina Cimini • HomeSmart
Mls Name: ARMLS
Mls Provider:
Mls ID: #6909431
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.