2543 N 73rd DrPhoenixAZ85035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 2543 N 73rd Dr, Phoenix, AZ, 85035 generates $2,556/mo in rent and, after a $1,742/mo payment, leaves $308/mo in cash flow. Total monthly income is $2,556/mo, and annual cash flow is $3,698/yr on $117,981 invested. Return on cash invested sits at 23.04% in year one, and rental yield is 8.62% on a $355,900 entry. Equity gained on principal adds $2,297/yr, while 5% annual appreciation builds toward $98,329 over five years. Five-year ROI reaches 119.84% and total cumulative return in cash sums $141,390. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,556/mo property income rather than buyer’s personal income.
Condo
Built in 2016
2,033 sqft lot
$N/A/sqft
$109 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85035, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,789 (100%) |
| Owner Occupied HU | 6,863 (49.8%) |
| Renter Occupied HU | 6,252 (45.3%) |
| Vacant Housing Units | 674 ( 4.9%) |
| Median Home Value | $265,008 |
| Average Home Value | $341,796 |
Housing Distribution
Address Breakdown
Residential
15,055
Single Family
8,195
Multi-Family
6,860
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices