5022 W Pierson StPhoenixAZ85031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 5022 W Pierson St, Phoenix, AZ, 85031 with 5% annual appreciation on a $343,000 basis while $2,395/mo rent supports operations. Total monthly income totals $2,395/mo and a $1,679/mo payment preserves $367/mo for cash returns. Annual cash flow comes to $4,407/yr on $113,705 deployed, and return on cash invested reaches 23.79% in year one. Equity gained on principal adds $2,213/yr, and five-year appreciation sums $94,765 alongside rental yield of 8.38%. Five-year ROI measures 123.29% and total cumulative return in cash totals $140,184.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,395/mo property income versus a $1,679/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1955
6,007 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85031, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,033 (100%) |
| Owner Occupied HU | 4,736 (59.0%) |
| Renter Occupied HU | 2,948 (36.7%) |
| Vacant Housing Units | 349 ( 4.3%) |
| Median Home Value | $316,994 |
| Average Home Value | $340,740 |
Housing Distribution
Address Breakdown
Residential
8,317
Single Family
6,368
Multi-Family
1,949
Businesses
425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
