Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in North Richland Hills at 5020 Ridge View Ct, North Richland Hills, TX, 76180 uses $126,049 cash to close to unlock $8,450/yr annual cash flow and $704/mo monthly cash flow. Total monthly income runs $3,438/mo, and a $1,861/mo payment keeps the spread at $704/mo. Purchase price stands at $380,237, and rental yield measures 10.85% with $3,438/mo rent. Return on cash invested shows 26.61% in year one, and 5% annual appreciation builds toward $105,052 over five years. Five-year ROI reaches 140.13% and total cumulative return in cash records $176,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,438/mo property income covering a $1,861/mo payment rather than investor’s personal income.
Single Family
Built in 1983
0.30 Acres lot
$N/A/sqft
$30 monthly HOA
Neighborhood data shown for ZIP Code: 76180, North Richland Hills, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,061 (100%) |
| Owner Occupied HU | 8,037 (44.5%) |
| Renter Occupied HU | 8,782 (48.6%) |
| Vacant Housing Units | 1,242 ( 6.9%) |
| Median Home Value | $344,927 |
| Average Home Value | $380,786 |
Residential
17,028
Single Family
10,367
Multi-Family
6,661
Businesses
1,091
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listing removed | N/A |
| 2025-06-21 | Listed for sale | $480,000 |
| 2021-11-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $6027.89 | -24.07% | $380,237 | 5.07% |
| 2023-11-05 | $7938.32 | 10.29% | $361,875 | 20.98% |
| 2022-11-05 | $7197.93 | 26.60% | $299,120 | 19.65% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
