117 Oakhaven DrGrand PrairieTX75050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 117 Oakhaven Dr, Grand Prairie, TX, 75050 uses $107,738 cash to close to unlock $7,327/yr annual cash flow and $611/mo monthly cash flow. Total monthly income runs $2,922/mo, and a $1,591/mo payment keeps the spread at $611/mo. Purchase price stands at $325,000, and rental yield measures 10.79% with $2,922/mo rent. Return on cash invested shows 26.71% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 140.53% and total cumulative return in cash records $151,405. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,922/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1980
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Housing Distribution
Address Breakdown
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Martin • Dennis Tuttle Real Estate Team
Mls Name: NTREIS
Mls ID: #21075390