502 Vista Pointe DrPearlMS39208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearl at 502 Vista Pointe Dr, Pearl, MS, 39208 priced at $277,900 pairs $1,800/mo rent with $100/mo cash flow after a $1,360/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $1,195/yr on $92,124 invested. Return on cash invested is 21.21% in year one, and rental yield stands at 7.77% on a $277,900 basis. Equity gained on principal adds $1,793/yr, and 5% annual appreciation accumulates to $76,779 by year five. Five-year ROI measures 109.73% and total cumulative return in cash reaches $101,085. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,360/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39208, Pearl, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,880 (100%) |
| Owner Occupied HU | 8,998 (64.8%) |
| Renter Occupied HU | 4,011 (28.9%) |
| Vacant Housing Units | 871 ( 6.3%) |
| Median Home Value | $177,888 |
| Average Home Value | $221,845 |
Housing Distribution
Address Breakdown
Residential
12,750
Single Family
10,721
Multi-Family
2,029
Businesses
1,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William C Moody • D R Horton Inc
Mls Name: MLS United
Mls ID: #4125515
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.