502 S Cedar StTrentTX79561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trent at 502 S Cedar St, Trent, TX, 79561 uses $86,190 cash to close to unlock $13,460/yr annual cash flow and $1,122/mo monthly cash flow. Total monthly income runs $2,971/mo, and a $1,273/mo payment keeps the spread at $1,122/mo. Purchase price stands at $260,000, and rental yield measures 13.71% with $2,971/mo rent. Return on cash invested shows 35.53% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 187.81% and total cumulative return in cash records $161,873. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,971/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 1942
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79561, Trent, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 316 (100%) |
| Owner Occupied HU | 224 (70.9%) |
| Renter Occupied HU | 31 ( 9.8%) |
| Vacant Housing Units | 61 (19.3%) |
| Median Home Value | $278,333 |
| Average Home Value | $333,025 |
Housing Distribution
Address Breakdown
Residential
200
Single Family
200
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Huff • Berkshire Hathaway HS Stovall
Mls Name: NTREIS
Mls ID: #20551466
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.