502 Pine STREETDelavanWI53115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Delavan at 502 Pine STREET, Delavan, WI, 53115 uses $119,307 cash to close to unlock $4,286/yr annual cash flow and $357/mo monthly cash flow. Total monthly income runs $2,773/mo, and a $1,762/mo payment keeps the spread at $357/mo. Purchase price stands at $359,900, and rental yield measures 9.25% with $2,773/mo rent. Return on cash invested shows 23.5% in year one, and 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 122.82% and total cumulative return in cash records $146,534. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,773/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 1977
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53115, Delavan, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,363 (100%) |
| Owner Occupied HU | 4,493 (53.7%) |
| Renter Occupied HU | 2,069 (24.7%) |
| Vacant Housing Units | 1,801 (21.5%) |
| Median Home Value | $293,696 |
| Average Home Value | $385,774 |
Housing Distribution
Address Breakdown
Residential
7,266
Single Family
6,408
Multi-Family
858
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices