Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 502 P St, Brunswick, GA, 31520 earns $484/mo cash flow from $1,914/mo rent with a $1,150/mo payment. Total monthly income totals $1,914/mo, and annual cash flow totals $5,809/yr on $77,869 capital. ROI tracks 27.37% on current figures, and rental yield reads 9.78% at a $234,900 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,899 over five years. Five-year ROI reaches 142.76% and total cumulative return in cash sums $111,165. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,914/mo property income instead of your personal income.
Single Family
Built in 1927
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $234,900 |
| 2024-09-19 | Sold | $87,000 |
| 2018-05-04 | Listing removed | $79,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $1149.60 | 50.92% | $56,040 | 54.64% |
| 2022-02-16 | $761.73 | 34.51% | $36,240 | 23.77% |
| 2021-02-16 | $566.28 | N/A | $29,280 | N/A |
Listed by: Jeff Dennard • Dennard Realty
Mls Name: GIAOR
Mls ID: #1651814
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
