502 Denton DrSavoyIL61874
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play502 Denton Dr, Savoy, IL, 61874 in Savoy is priced for appreciation, not yield. Rental yield 3.74%. At $536,900 with a 3.74% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $148,336 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.69) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $72,048.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 6.0% |
| Monthly Cash Flow | $(2,073) | $400 |
City averages based on Savoy market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,674 |
| Total Monthly Debt Service | $3,533 |
| DSCR Ratio | 0.47x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
8,728 sqft lot
$N/A/sqft
$275 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61874, Savoy, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,062 (100%) |
| Owner Occupied HU | 2,177 (53.6%) |
| Renter Occupied HU | 1,560 (38.4%) |
| Vacant Housing Units | 325 ( 8.0%) |
| Median Home Value | $303,480 |
| Average Home Value | $315,244 |
Housing Distribution
Address Breakdown
Residential
4,176
Single Family
3,105
Multi-Family
1,071
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
8,728 sqft lot
$N/A/sqft
$275 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61874, Savoy, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,062 (100%) |
| Owner Occupied HU | 2,177 (53.6%) |
| Renter Occupied HU | 1,560 (38.4%) |
| Vacant Housing Units | 325 ( 8.0%) |
| Median Home Value | $303,480 |
| Average Home Value | $315,244 |
Housing Distribution
Address Breakdown
Residential
4,176
Single Family
3,105
Multi-Family
1,071
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Peifer • Champaign County Realty
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12364872
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17)