502 CALI DrivePonte Vedra BeachFL32082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ponte Vedra Beach at 502 CALI Drive, Ponte Vedra Beach, FL, 32082 offers a 12.55% rental yield on a $568,900 purchase with $5,952/mo rent. Total monthly income registers $5,952/mo, and a $2,784/mo payment leaves $2,142/mo available for distribution. Annual cash flow reaches $25,704/yr on $187,168 to close, and return on cash invested stands at 33.79% in year one. Equity gained on principal adds $3,671/yr while 5% annual appreciation supports $157,177 over five years. Portfolio math shows five-year ROI at 177.92% and total cumulative return in cash at $333,016. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,952/mo property income against a $2,784/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
10,454 sqft lot
$N/A/sqft
$422 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32082, Ponte Vedra Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,721 (100%) |
| Owner Occupied HU | 11,389 (72.4%) |
| Renter Occupied HU | 2,720 (17.3%) |
| Vacant Housing Units | 1,612 (10.3%) |
| Median Home Value | $792,695 |
| Average Home Value | $967,818 |
Housing Distribution
Address Breakdown
Residential
14,755
Single Family
11,812
Multi-Family
2,943
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KATHRYN HUGHES JOHNSON • RE/MAX SPECIALISTS PV
Mls Name: realMLS
Mls Provider:
Mls ID: #2021184
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.