502 1st Ave, West Logan, WV, 25601 | $353/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1740 sft

631 Doddson Fork Rd, Spurlockville, WV, 25565

4 Bed
4 Bath
2300 sft

133 Celestial Way, Logan, WV, 25601

3 Bed
2 Bath
5200 sft

23601 Spruce River Rd, Ottawa, WV, 25149

3 Bed
2 Bath
1188 sft

64 Greenleaf Ln, Madison, WV, 25130

Nearby investment properties with comparable prices

$ 100,000

ROI

Cash Flow/m

3 Bed
1 Bath
- sft

71 Warm Hollow Rd, Matewan, WV, 25678

3 Bed
2 Bath
1404 sft

1461 Missouri Fork Rd, Hewett, WV, 25108

2 Bed
1 Bath
1116 sft

1214 Vinson St, Williamson, WV, 25661

3 Bed
1 Bath
1600 sft

154 Walker Dr, Danville, WV, 25053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Logan at 502 1st Ave, West Logan, WV, 25601 listed at $105,000 pairs $971/mo rent with a $514/mo payment to leave $353/mo cash flow. Total monthly income runs $971/mo, and annual cash flow reaches $4,237/yr on $34,808 cash to close. Return on cash invested measures 32.08% in year one, and rental yield registers 11.1% at a $105,000 basis. Equity gained on principal adds $678/yr, and annual property appreciation at 5% supports $29,010 by year five. Five-year ROI tracks 167.87% and total cumulative return in cash totals $58,430. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $971/mo property income relative to a $514/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1920

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25601, Logan, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,974 (100%)
Owner Occupied HU	2,449 (61.6%)
Renter Occupied HU	975 (24.5%)
Vacant Housing Units	550 (13.8%)
Median Home Value	$99,575
Average Home Value	$116,586