5019 Calloway DrAddisonTX75001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Addison at 5019 Calloway Dr, Addison, TX, 75001 priced at $570,000 converts $6,694/mo rent into $2,448/mo cash flow after a $2,790/mo obligation. Total monthly income equals $6,694/mo, and annual cash flow totals $29,375/yr on $187,530 invested. Return on cash invested prints 35.72% in year one, and rental yield reads 14.09% against a $570,000 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation compiles into $157,480 by year five. Five-year ROI reaches 189.28% and total cumulative return in cash sums $354,961. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,694/mo property income covering a $2,790/mo payment, not borrower’s personal income.
Townhouse
Built in 2013
1,219 sqft lot
$N/A/sqft
$165 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Housing Distribution
Address Breakdown
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie Till • Meyer Group Real Estate
Mls Name: NTREIS
Mls ID: #20642732
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.