2916 Hawthorne Ave #101DallasTX75219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 2916 Hawthorne Ave #101, Dallas, TX, 75219 uses $160,612 cash to close to unlock $4,188/yr annual cash flow and $349/mo monthly cash flow. Total monthly income runs $3,794/mo, and a $2,371/mo payment keeps the spread at $349/mo. Purchase price stands at $484,500, and rental yield measures 9.4% with $3,794/mo rent. Return on cash invested shows 22.52% in year one, and 5% annual appreciation builds toward $133,858 over five years. Five-year ROI reaches 118.06% and total cumulative return in cash records $189,613. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,794/mo property income covering a $2,371/mo payment rather than investor’s personal income.
Condo
Built in 2021
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Housing Distribution
Address Breakdown
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices