5018 Darling StHoustonTX77007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 5018 Darling St, Houston, TX, 77007 generates $3,605/mo in rent and, after a $2,177/mo payment, leaves $442/mo in cash flow. Total monthly income is $3,605/mo, and annual cash flow is $5,307/yr on $147,418 invested. Return on cash invested sits at 23.51% in year one, and rental yield is 9.73% on a $444,700 entry. Equity gained on principal adds $2,870/yr, while 5% annual appreciation builds toward $122,862 over five years. Five-year ROI reaches 123.38% and total cumulative return in cash sums $181,882. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,605/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
2,796 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77007, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,945 (100%) |
| Owner Occupied HU | 11,105 (37.1%) |
| Renter Occupied HU | 16,284 (54.4%) |
| Vacant Housing Units | 2,556 ( 8.5%) |
| Median Home Value | $494,222 |
| Average Home Value | $609,203 |
Housing Distribution
Address Breakdown
Residential
30,067
Single Family
14,688
Multi-Family
15,379
Businesses
2,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices