5017 De Berry LnRoyse CityTX75189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Royse City at 5017 De Berry Ln, Royse City, TX, 75189 uses $108,397 cash to close to unlock $21,074/yr annual cash flow and $1,756/mo monthly cash flow. Total monthly income runs $4,121/mo, and a $1,600/mo payment keeps the spread at $1,756/mo. Purchase price stands at $326,990, and rental yield measures 15.12% with $4,121/mo rent. Return on cash invested shows 39.35% in year one, and 5% annual appreciation builds toward $90,341 over five years. Five-year ROI reaches 208.5% and total cumulative return in cash records $226,010. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,121/mo property income covering a $1,600/mo payment rather than investor’s personal income.
Single Family
Built in 2023
5,998 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75189, Royse City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,871 (100%) |
| Owner Occupied HU | 18,051 (86.5%) |
| Renter Occupied HU | 1,937 ( 9.3%) |
| Vacant Housing Units | 883 ( 4.2%) |
| Median Home Value | $366,037 |
| Average Home Value | $408,538 |
Housing Distribution
Address Breakdown
Residential
19,440
Single Family
19,006
Multi-Family
434
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashlee McGhee • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20527203
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.