5016 Hemisphere Ln, Roseville, CA, 95747 | $301/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3105 sft

3424 Edington Dr, Rancho Cordova, CA, 95742

4 Bed
3 Bath
2699 sft

3081 Lassen St, West Sacramento, CA, 95691

4 Bed
3 Bath
2006 sft

11142 Utopia River Ct, Rancho Cordova, CA, 95670

3 Bed
3 Bath
2705 sft

5214 Turnberry Dr, Lincoln, CA, 95648

Nearby investment properties with comparable prices

Residence 3 Plan, Park Haven at Cresleigh Ranch

3 Bed
3 Bath
1831 sft

Residence 3 Plan, Park Haven at Cresleigh Ranch, Rancho Cordova, CA, 95742

4 Bed
3 Bath
1878 sft

8540 Longspur Way, Antelope, CA, 95843

3 Bed
1 Bath
1164 sft

6001 19th Ave, Sacramento, CA, 95820

3 Bed
2 Bath
1447 sft

3068 Sand Dollar Way, Sacramento, CA, 95821

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseville at 5016 Hemisphere Ln, Roseville, CA, 95747 priced at $660,000 pairs $4,974/mo rent with $301/mo cash flow after a $3,230/mo payment. Total monthly income equals $4,974/mo, and annual cash flow comes to $3,608/yr on $217,140 invested. Return on cash invested is 21.72% in year one, and rental yield stands at 9.04% on a $660,000 basis. Equity gained on principal adds $4,259/yr, and 5% annual appreciation accumulates to $182,346 by year five. Five-year ROI measures 113.71% and total cumulative return in cash reaches $246,909. For financing, Ziffy Mortgage’s DSCR program evaluates $4,974/mo property income against a $3,230/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2020

5,776 sqft lot

$N/A/sqft

$279 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625