5015 Shirley Cir,Zephyrhills,FL,33542

Investment Highlights

Investment property for sale in Zephyrhills at 5015 Shirley Cir, Zephyrhills, FL, 33542 offers a 9.07% rental yield on a $124,500 purchase with $941/mo rent. Total monthly income registers $941/mo, and a $609/mo payment leaves $115/mo available for distribution. Annual cash flow reaches $1,382/yr on $41,272 to close, and return on cash invested stands at 23.26% in year one. Equity gained on principal adds $803/yr while 5% annual appreciation supports $34,397 over five years. Portfolio math shows five-year ROI at 121.49% and total cumulative return in cash at $50,140. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $941/mo property income against a $609/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.