5015 E Crestwood DrLittle RockAR72207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Rock at 5015 E Crestwood Dr, Little Rock, AR, 72207 offers $3,646/mo rent that, after a $2,007/mo payment, leaves $1,181/mo cash flow. Total monthly income is $3,646/mo, and annual cash flow is $14,174/yr on $135,915 cash. Return on cash invested measures 30.34% in year one, and rental yield stands at 10.67% at a $410,000 entry. Equity gained on principal adds $2,646/yr while 5% annual appreciation compounds into $113,275 by year five. Five-year ROI records 158.56% and total cumulative return in cash reaches $215,507. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,646/mo property income versus a $2,007/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72207, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,920 (100%) |
| Owner Occupied HU | 3,363 (56.8%) |
| Renter Occupied HU | 1,982 (33.5%) |
| Vacant Housing Units | 575 ( 9.7%) |
| Median Home Value | $430,544 |
| Average Home Value | $569,799 |
Housing Distribution
Address Breakdown
Residential
5,632
Single Family
4,902
Multi-Family
730
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steele Strauss • The Property Group
Mls Name: CARMLS
Mls ID: #25030535