5014 Waller StAmesIA50014








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Ames at 5014 Waller St, Ames, IA, 50014 offers $2,130/mo rent that, after a $1,698/mo payment. Total monthly income is $2,130/mo. Return on cash invested measures 18.62% in year one, and rental yield stands at 7.37% at a $347,000 entry. Equity gained on principal adds $2,239/yr while 5% annual appreciation compounds into $95,870 by year five. Five-year ROI records 96.36% and total cumulative return in cash reaches $110,840. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,130/mo property income versus a $1,698/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
9,147 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Angie Shirk-Tewes • United Real Estate Professionals
Mls Name: CIBR
Mls Provider:
Mls ID: #68062
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.








