Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5012 Mountain Valley Ct, Fort Worth, TX, 76123 at $273,900 posts ROI 40.88% with $1,587/mo cash flow from $3,535/mo rent. Total monthly income equals $3,535/mo, and annual cash flow records $19,042/yr on $90,798 to close. Return on cash invested measures 40.88% and rental yield reads 15.49% at the current $273,900. Equity gained on principal adds $1,767/yr, and 5% annual appreciation supports $75,674 by year five. Five-year ROI prints 216.51% and total cumulative return in cash totals $196,586.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,535/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $273,900 |
| 2024-08-01 | Listed for sale | $280,000 |
| 2009-09-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3606.93 | -19.58% | $252,600 | 12.55% |
| 2022-08-14 | $4485.30 | 2.78% | $224,429 | 20.17% |
| 2021-08-14 | $4363.85 | 8.67% | $186,763 | 11.10% |
Listed by: Darcy Young • ESource Real Estate LLC
Mls Name: NTREIS
Mls ID: #20690349
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
