5012 Marineway DrFort WorthTX76135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 5012 Marineway Dr, Fort Worth, TX, 76135 uses $125,639 cash to close to unlock $444/yr annual cash flow and $37/mo monthly cash flow. Total monthly income runs $2,962/mo, and a $1,855/mo payment keeps the spread at $37/mo. Purchase price stands at $379,000, and rental yield measures 9.38% with $2,962/mo rent. Return on cash invested shows 20.26% in year one, and 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 106.78% and total cumulative return in cash records $134,159. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,962/mo property income covering a $1,855/mo payment rather than investor’s personal income.
Single Family
Built in 2000
5,749 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Housing Distribution
Address Breakdown
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Keefe • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #8712029
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.